← New search
Lamoille County, VT · Sold

VT-959620

4393 County Road 22

$2,201,000
$4,141/ac · 532 ac
Acreage532 ac
Price per acre$4,141/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedJan 31, 2024
Coordinates44.5467, -72.6459
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lamoille County, Vermont. Wooded hill land with current-use tax enrollment.

View Lamoille market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands30.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.3%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

5,422 ft of deeded road frontage.

Power7,376 ft away

A long utility run — price in solar/off-grid instead.

Buildable area351.46 of 531.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,795,498
$1,404,903$2,186,093 · $3,378/ac on 532 ac
Asking vs estimate
+22.6%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,201,000
Maximum allowable offer
$1,025,999
$1,930/ac · +30.0% target margin

You need $1,175,001 off asking to hit this margin.

All-in cost$1,113,209
Net resale$1,651,858
Projected profit$538,649
ROI+48.4%
Annualized+69.2%
Break-even resale$2,276/ac
Profit if resale lands off target
-20%
$208,277
-10%
$373,463
0%
$538,649
+10%
$703,835
+20%
$869,021
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-289806
Dirt · Off grid
608.2Jul 27, 2026$1,344,7002,2112,6842.0 mi
87
VT-279491
Paved · Full utilities
484.1Jan 1, 2025$2,970,6006,1363,7621.5 mi
80
VT-808538
Gravel · Off grid
242.7Jul 27, 2026$1,129,4004,6533,7015.2 mi
78
VT-529619
Landlocked · Power at road
531.2Sep 9, 2024$1,627,1003,0634,1391.9 mi
76
VT-728644
Gravel · Power at road
262.1Jul 31, 2025$1,005,8003,8372,7627.5 mi
68
VT-798814
Dirt · Power at road
296.5Oct 19, 2024$809,8002,7312,4432.6 mi
66
VT-509138
Dirt · Power at road
374.9Jul 5, 2024$1,806,0004,8174,6698.2 mi
65
VT-168049
Gravel · Off grid
170.3Dec 7, 2024$630,6003,7022,8512.6 mi
65
Show adjustment detail for the top comp
  • Tract size (608.22 ac → 531.55 ac)+4.2%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.