Comparable sales & offer analysis
Parcel WY-915477
Laramie County, WY · 79.29 ac · Residential · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$160,500
Adjusted value
$129,948
Value range
$96,604–$163,291
Comp $/acre
$1,639/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +23.5% versus the adjusted value.
Offer position
Max allowable offer
$74,256
Offer $/acre
$937/ac
Projected profit
$38,984
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-475492 | 80.2 | Dec 10, 2024 | $204,100 | 2,546 | 1,997 | 77 |
| WY-996395 | 154.2 | Jul 27, 2026 | $316,100 | 2,050 | 1,455 | 75 |
| WY-156472 | 163.0 | Feb 20, 2026 | $428,200 | 2,627 | 2,240 | 72 |
| WY-593884 | 25.0 | Jul 27, 2026 | $48,500 | 1,938 | 1,140 | 72 |
| WY-876398 | 154.5 | May 17, 2026 | $179,900 | 1,165 | 1,197 | 70 |
| WY-234774 | 47.6 | Sep 15, 2025 | $111,900 | 2,349 | 2,187 | 69 |
| WY-174454 | 37.8 | Nov 12, 2024 | $53,800 | 1,423 | 1,410 | 59 |
| WY-296748 | 199.1 | Feb 13, 2024 | $283,100 | 1,422 | 1,388 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.