Comparable sales & offer analysis
Parcel CA-126706
Lassen County, CA · 103 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,096,900
Adjusted value
$872,347
Value range
$645,939–$1,098,755
Comp $/acre
$8,469/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +25.7% versus the adjusted value.
Offer position
Max allowable offer
$498,484
Offer $/acre
$4,839/ac
Projected profit
$261,704
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-806598 | 95.3 | Mar 11, 2026 | $424,800 | 4,459 | 6,093 | 83 |
| CA-686468 | 86.7 | Jul 27, 2026 | $829,300 | 9,565 | 10,816 | 80 |
| CA-597494 | 182.3 | Jul 27, 2026 | $977,300 | 5,361 | 7,256 | 78 |
| CA-446575 | 93.7 | Nov 25, 2024 | $1,022,600 | 10,915 | 11,436 | 71 |
| CA-587610 | 198.3 | Jun 30, 2025 | $1,092,400 | 5,509 | 6,838 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
