Comparable sales & offer analysis
Parcel CA-992756
Lassen County, CA · 5.89 ac · Residential · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$49,700
Adjusted value
$47,957
Value range
$38,056–$57,857
Comp $/acre
$8,142/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.6% versus the adjusted value.
Offer position
Max allowable offer
$27,404
Offer $/acre
$4,653/ac
Projected profit
$14,387
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-422396 | 4.5 | Jul 27, 2026 | $84,100 | 18,517 | 10,596 | 89 |
| CA-752243 | 4.1 | Jul 27, 2026 | $38,500 | 9,480 | 9,343 | 84 |
| CA-533290 | 8.7 | Jul 27, 2026 | $116,700 | 13,457 | 7,984 | 79 |
| CA-933015 | 7.1 | Mar 20, 2026 | $95,800 | 13,480 | 8,009 | 78 |
| CA-173829 | 12.8 | Jul 27, 2026 | $79,600 | 6,206 | 5,204 | 74 |
| CA-743604 | 10.9 | Sep 30, 2025 | $80,800 | 7,420 | 8,021 | 74 |
| CA-203518 | 10.2 | Mar 26, 2026 | $128,600 | 12,573 | 8,908 | 72 |
| CA-573923 | 13.7 | Jun 14, 2026 | $266,800 | 19,445 | 9,883 | 71 |
| CA-831040 | 1.7 | May 11, 2026 | $16,300 | 9,589 | 5,386 | 71 |
| CA-631249 | 2.0 | Jan 11, 2026 | $25,500 | 12,901 | 7,343 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
