Comparable sales & offer analysis
Parcel WA-514520
Lewis County, WA · 18.50 ac · Unzoned · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$79,400
Adjusted value
$93,302
Value range
$73,131–$113,472
Comp $/acre
$5,043/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.9% versus the adjusted value.
Offer position
Max allowable offer
$53,315
Offer $/acre
$2,882/ac
Projected profit
$27,990
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-204245 | 15.2 | Oct 12, 2025 | $48,300 | 3,183 | 3,930 | 78 |
| WA-463055 | 6.4 | Dec 23, 2025 | $23,600 | 3,693 | 4,221 | 73 |
| WA-544524 | 18.6 | Jan 20, 2025 | $86,600 | 4,668 | 5,649 | 71 |
| WA-763214 | 7.2 | Jul 27, 2026 | $40,800 | 5,682 | 4,326 | 70 |
| WA-653249 | 7.4 | Mar 21, 2026 | $50,000 | 6,780 | 4,313 | 69 |
| WA-174762 | 22.0 | Dec 10, 2023 | $98,000 | 4,447 | 6,174 | 67 |
| WA-433256 | 7.4 | Oct 16, 2025 | $77,700 | 10,498 | 7,029 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.