Comparable sales & offer analysis
Parcel CO-938542
Lincoln County, CO · 438 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,268,100
Adjusted value
$978,524
Value range
$730,428–$1,226,620
Comp $/acre
$2,233/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +29.6% versus the adjusted value.
Offer position
Max allowable offer
$559,157
Offer $/acre
$1,276/ac
Projected profit
$293,557
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-738595 | 455.3 | Jan 11, 2026 | $1,762,600 | 3,871 | 2,796 | 83 |
| CO-458429 | 403.8 | Jul 27, 2026 | $588,800 | 1,458 | 1,533 | 83 |
| CO-539002 | 611.5 | Feb 13, 2025 | $2,120,300 | 3,467 | 2,972 | 77 |
| CO-338629 | 466.7 | Nov 24, 2025 | $1,650,700 | 3,537 | 2,715 | 76 |
| CO-647285 | 176.3 | Jul 27, 2026 | $444,000 | 2,519 | 1,651 | 73 |
| CO-279486 | 868.3 | Jul 27, 2026 | $2,540,300 | 2,926 | 2,238 | 72 |
| CO-247928 | 280.9 | Sep 27, 2024 | $1,262,800 | 4,496 | 2,637 | 72 |
| CO-889476 | 862.0 | Jul 27, 2026 | $1,921,000 | 2,229 | 1,394 | 71 |
| CO-967260 | 173.1 | Aug 13, 2025 | $617,500 | 3,567 | 2,080 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.