Comparable sales & offer analysis
Parcel NE-157391
Lincoln County, NE · 222 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$513,400
Adjusted value
$379,892
Value range
$287,783–$472,001
Comp $/acre
$1,711/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.1% versus the adjusted value.
Offer position
Max allowable offer
$217,081
Offer $/acre
$978/ac
Projected profit
$113,968
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-687775 | 293.3 | Feb 26, 2026 | $537,000 | 1,831 | 1,723 | 82 |
| NE-816893 | 154.8 | Feb 19, 2026 | $433,200 | 2,798 | 2,209 | 78 |
| NE-586705 | 135.1 | Jan 27, 2026 | $200,400 | 1,483 | 1,959 | 76 |
| NE-357180 | 190.6 | Oct 9, 2025 | $147,600 | 775 | 899 | 74 |
| NE-706367 | 105.8 | Sep 9, 2025 | $359,600 | 3,400 | 2,030 | 69 |
| NE-768264 | 418.0 | Aug 22, 2025 | $1,011,500 | 2,420 | 1,798 | 68 |
| NE-448143 | 382.9 | Nov 25, 2024 | $465,600 | 1,216 | 1,069 | 67 |
| NE-958192 | 396.7 | Jan 23, 2025 | $820,700 | 2,069 | 1,889 | 66 |
| NE-666250 | 97.2 | Oct 8, 2024 | $337,600 | 3,474 | 1,785 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.