Comparable sales & offer analysis
Parcel OR-594731
Linn County, OR · 26.17 ac · Residential · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$135,500
Adjusted value
$146,664
Value range
$115,834–$177,495
Comp $/acre
$5,604/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.6% versus the adjusted value.
Offer position
Max allowable offer
$83,808
Offer $/acre
$3,202/ac
Projected profit
$43,999
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-884026 | 15.7 | Jul 21, 2026 | $66,200 | 4,214 | 4,695 | 80 |
| OR-934939 | 30.4 | Nov 2, 2024 | $101,800 | 3,345 | 5,457 | 72 |
| OR-834759 | 26.7 | Jul 24, 2024 | $148,700 | 5,566 | 6,116 | 71 |
| OR-584567 | 23.2 | Aug 15, 2025 | $152,600 | 6,567 | 6,783 | 71 |
| OR-485726 | 53.8 | Dec 11, 2024 | $265,300 | 4,930 | 7,116 | 69 |
| OR-316297 | 81.4 | Apr 2, 2026 | $183,800 | 2,259 | 4,236 | 68 |
| OR-924336 | 19.7 | May 21, 2024 | $122,000 | 6,207 | 4,572 | 68 |
| OR-964950 | 30.7 | Jan 3, 2025 | $260,300 | 8,486 | 7,676 | 68 |
| OR-636354 | 84.8 | Jan 15, 2026 | $240,000 | 2,830 | 4,431 | 61 |
| OR-623373 | 9.8 | May 26, 2025 | $52,100 | 5,323 | 4,817 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.