Comparable sales & offer analysis
Parcel VA-771221
Loudoun County, VA · 1.09 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$7,200
Adjusted value
$8,810
Value range
$7,033–$10,586
Comp $/acre
$8,082/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.3% versus the adjusted value.
Offer position
Max allowable offer
$5,034
Offer $/acre
$4,618/ac
Projected profit
$2,643
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-340767 | 0.8 | Jul 27, 2026 | $5,900 | 7,592 | 7,055 | 84 |
| VA-382510 | 2.8 | Jul 27, 2026 | $34,400 | 12,407 | 9,999 | 78 |
| VA-852066 | 2.0 | May 14, 2026 | $19,800 | 9,847 | 9,345 | 73 |
| VA-651571 | 1.4 | Feb 2, 2024 | $12,600 | 9,000 | 6,475 | 70 |
| VA-422474 | 2.7 | Jul 27, 2026 | $31,600 | 11,712 | 7,731 | 70 |
| VA-772659 | 3.1 | Mar 20, 2026 | $50,000 | 16,172 | 10,875 | 65 |
| VA-562309 | 2.4 | Dec 22, 2024 | $18,600 | 7,750 | 6,639 | 63 |
| VA-970487 | 0.6 | Feb 10, 2024 | $4,600 | 7,223 | 6,359 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.