Comparable sales & offer analysis
Parcel VA-970487
Loudoun County, VA · 0.64 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$4,600
Adjusted value
$6,457
Value range
$5,096–$7,819
Comp $/acre
$10,089/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -28.8% versus the adjusted value.
Offer position
Max allowable offer
$3,690
Offer $/acre
$5,765/ac
Projected profit
$1,937
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-340767 | 0.8 | Jul 27, 2026 | $5,900 | 7,592 | 8,910 | 83 |
| VA-771221 | 1.1 | Apr 28, 2026 | $6,500 | 5,952 | 7,610 | 72 |
| VA-852066 | 2.0 | May 14, 2026 | $19,800 | 9,847 | 11,801 | 71 |
| VA-772659 | 3.1 | Mar 20, 2026 | $50,000 | 16,172 | 13,733 | 64 |
| VA-382510 | 2.8 | Jul 27, 2026 | $34,400 | 12,407 | 12,627 | 64 |
| VA-422474 | 2.7 | Jul 27, 2026 | $31,600 | 11,712 | 9,764 | 64 |
| VA-651571 | 1.4 | Feb 2, 2024 | $12,600 | 9,000 | 8,173 | 63 |
| VA-562309 | 2.4 | Dec 22, 2024 | $18,600 | 7,750 | 8,382 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.