Comparable sales & offer analysis
Parcel PA-220584
Luzerne County, PA · 0.76 ac · Mixed Use · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$12,900
Adjusted value
$10,981
Value range
$9,623–$12,339
Comp $/acre
$14,449/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.5% versus the adjusted value.
Offer position
Max allowable offer
$6,275
Offer $/acre
$8,256/ac
Projected profit
$3,294
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| PA-400324 | 0.6 | Jul 27, 2026 | $10,300 | 16,365 | 16,470 | 83 |
| PA-620418 | 0.7 | Jun 20, 2025 | $6,400 | 9,473 | 12,172 | 75 |
| PA-692031 | 2.2 | Jul 27, 2026 | $21,900 | 10,057 | 12,545 | 73 |
| PA-281328 | 1.3 | Sep 25, 2024 | $12,900 | 9,875 | 15,285 | 66 |
| PA-651407 | 1.4 | Jul 24, 2025 | $17,100 | 12,284 | 15,793 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.