Comparable sales & offer analysis
Parcel CA-577343
Madera County, CA · 163 ac · Mixed Use · Gravel · Full utilities
LandPilot
Prepared Oct 3, 2026
Valuation summary
Asking price
$1,598,400
Adjusted value
$1,713,181
Value range
$1,325,224–$2,101,137
Comp $/acre
$10,484/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.7% versus the adjusted value.
Offer position
Max allowable offer
$978,960
Offer $/acre
$5,991/ac
Projected profit
$513,954
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-866997 | 127.2 | Dec 29, 2025 | $1,180,400 | 9,282 | 9,267 | 75 |
| CA-517318 | 160.5 | Jun 3, 2024 | $1,584,700 | 9,875 | 10,791 | 72 |
| CA-406344 | 79.3 | Oct 14, 2025 | $424,800 | 5,360 | 9,808 | 69 |
| CA-519022 | 551.5 | Jul 27, 2026 | $3,177,100 | 5,761 | 13,782 | 68 |
| CA-988528 | 385.6 | Apr 25, 2026 | $1,801,400 | 4,672 | 8,724 | 68 |
| CA-556514 | 89.6 | May 13, 2025 | $936,100 | 10,443 | 9,800 | 65 |
| CA-785901 | 57.5 | Sep 20, 2025 | $497,200 | 8,648 | 7,239 | 63 |
| CA-606520 | 90.0 | Nov 6, 2024 | $1,394,300 | 15,487 | 14,847 | 58 |
| CA-635783 | 52.8 | Sep 14, 2024 | $306,000 | 5,797 | 8,010 | 57 |
| CA-225858 | 55.7 | Dec 1, 2023 | $512,100 | 9,189 | 13,232 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.