Comparable sales & offer analysis
Parcel AZ-278586
Maricopa County, AZ · 553 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$544,700
Adjusted value
$534,763
Value range
$416,831–$652,694
Comp $/acre
$967/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.9% versus the adjusted value.
Offer position
Max allowable offer
$305,579
Offer $/acre
$553/ac
Projected profit
$160,429
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-978470 | 508.4 | Apr 29, 2025 | $404,800 | 796 | 1,210 | 78 |
| AZ-736926 | 166.1 | Apr 26, 2026 | $207,100 | 1,247 | 624 | 71 |
| AZ-239548 | 1110.0 | Apr 16, 2025 | $706,500 | 637 | 974 | 69 |
| AZ-488174 | 410.2 | Oct 19, 2024 | $627,200 | 1,529 | 1,089 | 67 |
| AZ-777423 | 238.1 | Sep 8, 2025 | $352,800 | 1,482 | 1,026 | 62 |
| AZ-907027 | 178.7 | Apr 9, 2025 | $383,000 | 2,143 | 1,142 | 58 |
| AZ-159953 | 1488.5 | Sep 8, 2024 | $796,900 | 535 | 670 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.