Comparable sales & offer analysis
Parcel KS-127486
Marshall County, KS · 227 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$664,600
Adjusted value
$540,903
Value range
$486,485–$595,321
Comp $/acre
$2,387/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.9% versus the adjusted value.
Offer position
Max allowable offer
$309,087
Offer $/acre
$1,364/ac
Projected profit
$162,271
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-197671 | 259.1 | Jul 18, 2026 | $498,400 | 1,924 | 2,743 | 85 |
| KS-346642 | 122.9 | Jul 27, 2026 | $240,600 | 1,958 | 2,274 | 75 |
| KS-125792 | 66.4 | Jul 14, 2026 | $219,400 | 3,304 | 2,425 | 75 |
| KS-718543 | 487.2 | Sep 3, 2025 | $1,224,700 | 2,514 | 2,681 | 71 |
| KS-808372 | 430.5 | May 1, 2026 | $714,900 | 1,661 | 2,021 | 70 |
| KS-247717 | 267.8 | Mar 27, 2024 | $530,800 | 1,982 | 2,180 | 70 |
| KS-446203 | 89.4 | May 7, 2026 | $205,800 | 2,301 | 2,494 | 66 |
| KS-968414 | 443.8 | Jul 21, 2025 | $1,108,100 | 2,497 | 2,206 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.