Comparable sales & offer analysis
Parcel MS-376913
Marshall County, MS · 105 ac · Mixed Use · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$235,700
Adjusted value
$166,288
Value range
$119,968–$212,607
Comp $/acre
$1,588/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +41.7% versus the adjusted value.
Offer position
Max allowable offer
$95,021
Offer $/acre
$907/ac
Projected profit
$49,886
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-226971 | 109.2 | Jul 27, 2026 | $142,500 | 1,304 | 1,129 | 85 |
| MS-506659 | 87.1 | Jul 27, 2026 | $114,400 | 1,314 | 1,076 | 85 |
| MS-817704 | 185.7 | Jun 30, 2026 | $300,800 | 1,620 | 1,295 | 79 |
| MS-427146 | 124.0 | Jan 29, 2025 | $356,900 | 2,879 | 1,575 | 70 |
| MS-136013 | 54.6 | May 12, 2024 | $177,500 | 3,254 | 2,439 | 69 |
| MS-967516 | 162.1 | Apr 15, 2025 | $588,000 | 3,628 | 2,044 | 67 |
| MS-446106 | 58.4 | Jul 16, 2025 | $144,800 | 2,481 | 1,802 | 67 |
| MS-967751 | 192.2 | Jul 15, 2024 | $518,800 | 2,700 | 1,641 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
