Comparable sales & offer analysis
Parcel WA-909145
Mason County, WA · 528 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,961,400
Adjusted value
$2,890,797
Value range
$2,081,374–$3,700,221
Comp $/acre
$5,480/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.4% versus the adjusted value.
Offer position
Max allowable offer
$1,651,884
Offer $/acre
$3,131/ac
Projected profit
$867,239
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-378590 | 352.9 | Jul 27, 2026 | $1,367,800 | 3,876 | 3,445 | 84 |
| WA-918030 | 235.2 | Feb 1, 2026 | $1,084,800 | 4,612 | 4,387 | 70 |
| WA-969917 | 922.8 | Aug 19, 2025 | $2,862,500 | 3,102 | 6,191 | 69 |
| WA-846566 | 81.4 | Sep 8, 2024 | $850,400 | 10,443 | 9,364 | 56 |
| WA-286979 | 109.8 | Feb 9, 2024 | $457,600 | 4,166 | 5,135 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.