← New search
Mason County, WA · Sold

WA-909145

2245 County Road 387

$2,961,400
$5,614/ac · 528 ac
Acreage528 ac
Price per acre$5,614/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyFlat
ListedMay 27, 2024
Coordinates47.2988, -123.1716
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Mason County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Mason market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands37.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.8%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power96 ft away

Power at or near the road.

Buildable area315.71 of 527.51 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,890,770
$2,081,354$3,700,185 · $5,480/ac on 528 ac
Asking vs estimate
+2.4%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,961,400
Maximum allowable offer
$1,651,869
$3,131/ac · +30.0% target margin

You need $1,309,531 off asking to hit this margin.

All-in cost$1,792,278
Net resale$2,659,508
Projected profit$867,230
ROI+48.4%
Annualized+69.2%
Break-even resale$3,693/ac
Profit if resale lands off target
-20%
$335,329
-10%
$601,280
0%
$867,230
+10%
$1,133,181
+20%
$1,399,132
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-378590
Paved · Power at road
352.9Jul 27, 2026$1,367,8003,8763,4454.3 mi
84
WA-918030
Gravel · Power at road
235.2Feb 1, 2026$1,084,8004,6124,3876.5 mi
70
WA-969917
Dirt · Off grid
922.8Aug 19, 2025$2,862,5003,1026,1914.7 mi
69
WA-846566
Gravel · Off grid
81.4Sep 8, 2024$850,40010,4439,3647.0 mi
56
WA-286979
Landlocked · Power at road
109.8Feb 9, 2024$457,6004,1665,1357.9 mi
53
Show adjustment detail for the top comp
  • Tract size (352.88 ac → 527.51 ac)-11.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.