← New search
Mason County, WA · Sold

WA-286979

5922 County Road 127

$430,100
$3,915/ac · 110 ac
Acreage110 ac
Price per acre$3,915/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesPower at road
TopographyRolling
ListedDec 19, 2023
Coordinates47.4045, -123.2378
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Mason County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Mason market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
43
Moderate risk
Wetlands12.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.3%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power105 ft away

Power at or near the road.

Buildable area90.90 of 109.85 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$572,582
$412,259$732,905 · $5,212/ac on 110 ac
Asking vs estimate
-24.9%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $430,100
Maximum allowable offer
$327,190
$2,979/ac · +30.0% target margin

You need $102,910 off asking to hit this margin.

All-in cost$355,001
Net resale$526,776
Projected profit$171,774
ROI+48.4%
Annualized+69.2%
Break-even resale$3,513/ac
Profit if resale lands off target
-20%
$66,419
-10%
$119,097
0%
$171,774
+10%
$224,452
+20%
$277,130
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-918030
Gravel · Power at road
235.2Feb 1, 2026$1,084,8004,6123,9363.1 mi
77
WA-846566
Gravel · Off grid
81.4Sep 8, 2024$850,40010,4438,4001.8 mi
71
WA-378590
Paved · Power at road
352.9Jul 27, 2026$1,367,8003,8763,0907.9 mi
69
WA-545240
Gravel · Power at road
31.2May 17, 2026$304,1009,7575,1455.8 mi
68
WA-195869
Paved · Off grid
49.1Feb 16, 2025$348,5007,0914,2589.6 mi
65
WA-844630
Gravel · Power at road
20.0Jul 27, 2026$304,90015,2227,4669.6 mi
64
WA-909145
Paved · Power at road
527.5Dec 16, 2024$2,834,1005,3735,1567.9 mi
55
WA-494691
Gravel · Full utilities
20.9Feb 3, 2025$204,7009,7744,1977.1 mi
55
Show adjustment detail for the top comp
  • Tract size (235.2 ac → 109.85 ac)+22.7%
  • Access (Gravel → Landlocked)-32.0%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.