← New search
Mason County, WA · Sold

WA-969917

7059 County Road 35

$3,286,400
$3,561/ac · 923 ac
Acreage923 ac
Price per acre$3,561/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedJun 29, 2024
Coordinates47.3632, -123.2063
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Mason County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Mason market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
19
Low risk
Wetlands9.1% of tract

Little to no mapped wetland coverage.

Average slope3.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power4,058 ft away

Service extension needed; get a utility quote.

Buildable area796.89 of 922.81 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,625,677
$1,890,487$3,360,866 · $2,845/ac on 923 ac
Asking vs estimate
+25.2%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,286,400
Maximum allowable offer
$1,500,387
$1,626/ac · +30.0% target margin

You need $1,786,013 off asking to hit this margin.

All-in cost$1,627,920
Net resale$2,415,622
Projected profit$787,703
ROI+48.4%
Annualized+69.2%
Break-even resale$1,917/ac
Profit if resale lands off target
-20%
$304,578
-10%
$546,140
0%
$787,703
+10%
$1,029,265
+20%
$1,270,827
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-378590
Paved · Power at road
352.9Jul 27, 2026$1,367,8003,8761,7985.6 mi
72
WA-909145
Paved · Power at road
527.5Dec 16, 2024$2,834,1005,3733,0004.7 mi
66
WA-918030
Gravel · Power at road
235.2Feb 1, 2026$1,084,8004,6122,2903.0 mi
65
WA-846566
Gravel · Off grid
81.4Sep 8, 2024$850,40010,4434,8872.5 mi
53
WA-286979
Landlocked · Power at road
109.8Feb 9, 2024$457,6004,1662,6803.2 mi
51
Show adjustment detail for the top comp
  • Tract size (352.88 ac → 922.81 ac)-25.3%
  • Access (Paved → Dirt)-27.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.