Comparable sales & offer analysis
Parcel KY-549777
McCreary County, KY · 655 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,811,500
Adjusted value
$1,774,117
Value range
$1,505,002–$2,043,233
Comp $/acre
$2,708/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.1% versus the adjusted value.
Offer position
Max allowable offer
$1,013,781
Offer $/acre
$1,547/ac
Projected profit
$532,235
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KY-929708 | 623.2 | Nov 25, 2024 | $1,546,100 | 2,481 | 2,620 | 81 |
| KY-699179 | 424.8 | Jun 26, 2026 | $780,400 | 1,837 | 1,884 | 79 |
| KY-348415 | 244.3 | Jul 27, 2026 | $973,200 | 3,985 | 2,945 | 77 |
| KY-399438 | 512.5 | Mar 1, 2025 | $1,658,900 | 3,237 | 2,702 | 76 |
| KY-699823 | 677.3 | Jan 26, 2025 | $1,072,100 | 1,583 | 2,505 | 75 |
| KY-448690 | 298.1 | Jan 26, 2026 | $1,588,000 | 5,327 | 3,000 | 75 |
| KY-378778 | 317.7 | Aug 21, 2025 | $1,313,200 | 4,133 | 2,807 | 65 |
| KY-198204 | 209.6 | Nov 6, 2024 | $1,300,100 | 6,202 | 3,430 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.