Comparable sales & offer analysis
Parcel NM-789052
McKinley County, NM · 1,022 ac · Mixed Use · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$428,600
Adjusted value
$481,100
Value range
$382,031–$580,169
Comp $/acre
$471/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -10.9% versus the adjusted value.
Offer position
Max allowable offer
$274,914
Offer $/acre
$269/ac
Projected profit
$144,330
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-548879 | 901.2 | Jun 24, 2026 | $316,200 | 351 | 487 | 85 |
| NM-508967 | 960.5 | Jul 27, 2026 | $372,200 | 388 | 636 | 85 |
| NM-129173 | 1115.1 | Mar 23, 2025 | $261,000 | 234 | 361 | 80 |
| NM-358144 | 529.1 | Jul 27, 2026 | $266,000 | 503 | 502 | 78 |
| NM-258457 | 663.8 | May 21, 2025 | $271,200 | 409 | 540 | 76 |
| NM-289359 | 1275.9 | Apr 18, 2025 | $374,800 | 294 | 555 | 76 |
| NM-208186 | 545.5 | Jul 27, 2026 | $146,200 | 268 | 314 | 76 |
| NM-649831 | 1796.1 | May 10, 2026 | $359,500 | 200 | 347 | 75 |
| NM-668849 | 881.8 | Jun 11, 2025 | $203,000 | 230 | 487 | 75 |
| NM-279931 | 1931.0 | Jul 26, 2026 | $407,300 | 211 | 463 | 72 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.