Comparable sales & offer analysis
Parcel TX-531240
Medina County, TX · 1.84 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$22,900
Adjusted value
$17,848
Value range
$16,420–$19,275
Comp $/acre
$9,700/ac
Weighted from 4 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +28.3% versus the adjusted value.
Offer position
Max allowable offer
$10,199
Offer $/acre
$5,543/ac
Projected profit
$5,354
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-251040 | 1.6 | May 4, 2026 | $17,600 | 11,042 | 9,525 | 87 |
| TX-280311 | 0.9 | Jul 27, 2026 | $9,700 | 10,294 | 8,737 | 77 |
| TX-360858 | 1.4 | Jan 4, 2024 | $10,100 | 7,233 | 10,040 | 66 |
| TX-484206 | 15.8 | Aug 1, 2025 | $143,100 | 9,060 | 10,941 | 54 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.