Comparable sales & offer analysis
Parcel CA-395354
Mendocino County, CA · 38.68 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$403,700
Adjusted value
$351,818
Value range
$283,411–$420,225
Comp $/acre
$9,096/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.7% versus the adjusted value.
Offer position
Max allowable offer
$201,039
Offer $/acre
$5,197/ac
Projected profit
$105,545
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-985338 | 38.2 | Feb 25, 2026 | $379,500 | 9,924 | 8,584 | 82 |
| CA-104967 | 29.2 | Jul 24, 2026 | $365,500 | 12,505 | 10,284 | 79 |
| CA-334669 | 23.6 | Jul 27, 2026 | $257,300 | 10,925 | 8,910 | 78 |
| CA-456538 | 91.2 | Jul 27, 2026 | $722,400 | 7,921 | 8,389 | 72 |
| CA-685728 | 50.7 | Nov 24, 2024 | $361,900 | 7,135 | 6,930 | 70 |
| CA-675521 | 43.7 | Mar 16, 2025 | $903,300 | 20,689 | 13,432 | 69 |
| CA-756832 | 112.9 | Nov 12, 2024 | $845,600 | 7,493 | 8,646 | 62 |
| CA-353652 | 11.3 | Aug 9, 2024 | $92,200 | 8,180 | 7,539 | 58 |
| CA-723821 | 12.7 | Aug 20, 2024 | $141,600 | 11,111 | 8,792 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
