Comparable sales & offer analysis
Parcel CA-167668
Mendocino County, CA · 207 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,372,600
Adjusted value
$1,240,523
Value range
$1,009,075–$1,471,972
Comp $/acre
$5,999/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.6% versus the adjusted value.
Offer position
Max allowable offer
$708,870
Offer $/acre
$3,428/ac
Projected profit
$372,157
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-687411 | 171.7 | Jul 27, 2026 | $1,399,900 | 8,155 | 6,879 | 79 |
| CA-818743 | 450.6 | Jul 27, 2026 | $2,438,100 | 5,411 | 5,814 | 78 |
| CA-327392 | 169.3 | May 16, 2026 | $1,777,000 | 10,495 | 7,031 | 78 |
| CA-917421 | 172.9 | May 2, 2026 | $1,116,700 | 6,458 | 4,573 | 76 |
| CA-456538 | 91.2 | Jul 27, 2026 | $722,400 | 7,921 | 5,677 | 74 |
| CA-168196 | 303.1 | Apr 20, 2026 | $2,945,600 | 9,717 | 6,843 | 72 |
| CA-797138 | 140.9 | Apr 6, 2026 | $977,400 | 6,939 | 5,487 | 72 |
| CA-579246 | 648.6 | Jul 27, 2026 | $3,064,500 | 4,725 | 4,646 | 71 |
| CA-387827 | 232.0 | Oct 6, 2024 | $1,144,500 | 4,932 | 4,865 | 69 |
| CA-408098 | 282.4 | Apr 10, 2024 | $2,627,600 | 9,305 | 8,208 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.