Comparable sales & offer analysis
Parcel CA-408098
Mendocino County, CA · 282 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,538,700
Adjusted value
$2,040,588
Value range
$1,730,700–$2,350,477
Comp $/acre
$7,227/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.4% versus the adjusted value.
Offer position
Max allowable offer
$1,166,050
Offer $/acre
$4,130/ac
Projected profit
$612,176
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-168196 | 303.1 | Apr 20, 2026 | $2,945,600 | 9,717 | 8,520 | 80 |
| CA-917421 | 172.9 | May 2, 2026 | $1,116,700 | 6,458 | 5,694 | 80 |
| CA-818743 | 450.6 | Jul 27, 2026 | $2,438,100 | 5,411 | 7,238 | 80 |
| CA-167668 | 206.8 | Jun 20, 2026 | $1,272,400 | 6,153 | 7,753 | 78 |
| CA-797138 | 140.9 | Apr 6, 2026 | $977,400 | 6,939 | 6,832 | 76 |
| CA-579246 | 648.6 | Jul 27, 2026 | $3,064,500 | 4,725 | 5,785 | 76 |
| CA-687411 | 171.7 | Jul 27, 2026 | $1,399,900 | 8,155 | 8,564 | 74 |
| CA-327392 | 169.3 | May 16, 2026 | $1,777,000 | 10,495 | 8,754 | 73 |
| CA-456538 | 91.2 | Jul 27, 2026 | $722,400 | 7,921 | 7,068 | 71 |
| CA-387827 | 232.0 | Oct 6, 2024 | $1,144,500 | 4,932 | 6,059 | 71 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.