Comparable sales & offer analysis
Parcel NJ-374176
Mercer County, NJ · 4.12 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$160,200
Adjusted value
$136,377
Value range
$112,398–$160,355
Comp $/acre
$33,101/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.5% versus the adjusted value.
Offer position
Max allowable offer
$77,930
Offer $/acre
$18,915/ac
Projected profit
$40,913
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-984172 | 4.1 | Jul 27, 2026 | $133,500 | 32,470 | 32,720 | 87 |
| NJ-384610 | 5.6 | Jul 27, 2026 | $294,900 | 52,282 | 38,941 | 83 |
| NJ-854202 | 4.2 | Dec 29, 2024 | $166,400 | 39,625 | 42,590 | 79 |
| NJ-533678 | 2.9 | Nov 25, 2025 | $140,900 | 49,082 | 35,003 | 76 |
| NJ-223551 | 2.6 | Jul 3, 2025 | $53,500 | 20,438 | 21,206 | 75 |
| NJ-525333 | 9.5 | Feb 25, 2026 | $484,700 | 50,915 | 32,785 | 74 |
| NJ-824731 | 6.2 | Aug 19, 2025 | $299,800 | 48,662 | 32,160 | 73 |
| NJ-672530 | 1.3 | Jul 27, 2026 | $38,700 | 30,955 | 26,085 | 72 |
| NJ-255420 | 10.1 | Jun 9, 2026 | $408,000 | 40,232 | 31,393 | 68 |
| NJ-355515 | 10.9 | Oct 21, 2025 | $521,400 | 47,963 | 36,818 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.