Comparable sales & offer analysis
Parcel FL-764072
Monroe County, FL · 8.60 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$139,100
Adjusted value
$117,053
Value range
$92,356–$141,749
Comp $/acre
$13,611/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +18.8% versus the adjusted value.
Offer position
Max allowable offer
$66,887
Offer $/acre
$7,778/ac
Projected profit
$35,116
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-344088 | 8.7 | Mar 3, 2025 | $99,100 | 11,395 | 17,460 | 82 |
| FL-832951 | 3.8 | Jul 27, 2026 | $29,800 | 7,792 | 10,804 | 76 |
| FL-554261 | 9.9 | Sep 5, 2025 | $136,000 | 13,789 | 15,232 | 74 |
| FL-194957 | 16.3 | Jun 25, 2025 | $102,200 | 6,261 | 12,692 | 73 |
| FL-403232 | 4.7 | Feb 3, 2024 | $32,800 | 7,003 | 9,180 | 70 |
| FL-563054 | 4.1 | Nov 28, 2025 | $48,200 | 11,739 | 14,423 | 68 |
| FL-365018 | 17.1 | Apr 25, 2026 | $258,300 | 15,139 | 17,237 | 68 |
| FL-255577 | 25.6 | Feb 19, 2026 | $238,400 | 9,323 | 11,244 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.