Comparable sales & offer analysis
Parcel FL-554261
Monroe County, FL · 9.86 ac · Residential · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$127,300
Adjusted value
$123,552
Value range
$92,360–$154,745
Comp $/acre
$12,531/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.0% versus the adjusted value.
Offer position
Max allowable offer
$70,601
Offer $/acre
$7,160/ac
Projected profit
$37,066
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-344088 | 8.7 | Mar 3, 2025 | $99,100 | 11,395 | 16,434 | 77 |
| FL-365018 | 17.1 | Apr 25, 2026 | $258,300 | 15,139 | 16,220 | 74 |
| FL-255577 | 25.6 | Feb 19, 2026 | $238,400 | 9,323 | 10,581 | 72 |
| FL-832951 | 3.8 | Jul 27, 2026 | $29,800 | 7,792 | 10,166 | 71 |
| FL-764072 | 8.6 | Aug 24, 2024 | $146,300 | 17,015 | 17,437 | 70 |
| FL-194957 | 16.3 | Jun 25, 2025 | $102,200 | 6,261 | 11,945 | 69 |
| FL-863908 | 7.6 | Sep 19, 2023 | $37,600 | 4,924 | 9,414 | 68 |
| FL-563054 | 4.1 | Nov 28, 2025 | $48,200 | 11,739 | 13,573 | 66 |
| FL-403232 | 4.7 | Feb 3, 2024 | $32,800 | 7,003 | 8,643 | 59 |
| FL-605886 | 32.0 | Feb 24, 2025 | $205,400 | 6,419 | 9,157 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.