Comparable sales & offer analysis
Parcel MS-282211
Monroe County, MS · 3.47 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$12,500
Adjusted value
$12,483
Value range
$9,379–$15,587
Comp $/acre
$3,597/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.1% versus the adjusted value.
Offer position
Max allowable offer
$7,133
Offer $/acre
$2,056/ac
Projected profit
$3,745
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-272259 | 3.6 | Nov 4, 2025 | $21,700 | 6,024 | 5,134 | 81 |
| MS-911002 | 1.4 | Jul 27, 2026 | $5,400 | 3,699 | 4,299 | 76 |
| MS-911044 | 1.5 | Jul 27, 2026 | $5,100 | 3,416 | 3,376 | 74 |
| MS-811219 | 1.7 | Jul 27, 2026 | $3,300 | 1,929 | 2,614 | 70 |
| MS-402843 | 5.5 | Dec 12, 2024 | $15,600 | 2,850 | 2,978 | 70 |
| MS-540858 | 1.3 | Nov 19, 2025 | $5,200 | 3,972 | 2,800 | 68 |
| MS-111035 | 1.5 | Mar 23, 2025 | $3,400 | 2,282 | 2,871 | 64 |
| MS-803451 | 8.5 | Aug 9, 2024 | $33,600 | 3,938 | 4,479 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.