Comparable sales & offer analysis
Parcel NY-338313
Monroe County, NY · 227 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,103,700
Adjusted value
$1,196,205
Value range
$1,021,802–$1,370,608
Comp $/acre
$5,273/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.7% versus the adjusted value.
Offer position
Max allowable offer
$683,546
Offer $/acre
$3,013/ac
Projected profit
$358,861
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-168679 | 295.7 | Jul 27, 2026 | $847,500 | 2,866 | 3,802 | 86 |
| NY-238454 | 251.3 | Jul 27, 2026 | $1,213,300 | 4,829 | 6,112 | 84 |
| NY-268723 | 305.3 | Jul 27, 2026 | $895,300 | 2,933 | 4,620 | 82 |
| NY-957513 | 127.1 | Sep 4, 2025 | $557,300 | 4,386 | 5,622 | 74 |
| NY-236792 | 75.4 | Feb 15, 2025 | $442,200 | 5,867 | 5,751 | 68 |
| NY-737346 | 112.6 | Sep 12, 2025 | $724,900 | 6,438 | 5,826 | 68 |
| NY-357605 | 135.8 | Aug 5, 2024 | $678,200 | 4,993 | 4,968 | 63 |
| NY-929537 | 550.6 | Apr 20, 2024 | $1,225,200 | 2,225 | 5,785 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
