Comparable sales & offer analysis
Parcel NY-235916
Monroe County, NY · 39.96 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$333,100
Adjusted value
$308,879
Value range
$270,326–$347,433
Comp $/acre
$7,730/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.8% versus the adjusted value.
Offer position
Max allowable offer
$176,503
Offer $/acre
$4,417/ac
Projected profit
$92,664
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-875500 | 29.6 | Jun 2, 2026 | $178,700 | 6,045 | 8,664 | 85 |
| NY-185314 | 25.8 | Jul 27, 2026 | $225,500 | 8,726 | 8,182 | 84 |
| NY-836015 | 42.9 | Feb 2, 2026 | $355,200 | 8,273 | 7,412 | 82 |
| NY-945932 | 40.4 | Apr 25, 2025 | $392,600 | 9,714 | 7,524 | 79 |
| NY-755835 | 37.7 | Sep 30, 2025 | $288,300 | 7,650 | 5,562 | 76 |
| NY-665054 | 21.4 | May 20, 2026 | $201,100 | 9,397 | 8,965 | 75 |
| NY-236792 | 75.4 | Feb 15, 2025 | $442,200 | 5,867 | 7,147 | 70 |
| NY-536374 | 55.7 | May 1, 2025 | $488,400 | 8,771 | 8,505 | 70 |
| NY-957513 | 127.1 | Sep 4, 2025 | $557,300 | 4,386 | 6,987 | 63 |
| NY-874952 | 19.9 | Oct 10, 2024 | $167,000 | 8,400 | 8,261 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.