Comparable sales & offer analysis
Parcel TN-997751
Monroe County, TN · 137 ac · Residential · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,066,700
Adjusted value
$1,066,356
Value range
$874,118–$1,258,594
Comp $/acre
$7,769/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.0% versus the adjusted value.
Offer position
Max allowable offer
$609,347
Offer $/acre
$4,439/ac
Projected profit
$319,907
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-217842 | 146.6 | Mar 2, 2026 | $722,200 | 4,926 | 8,652 | 86 |
| TN-987477 | 112.5 | Jan 13, 2026 | $1,111,600 | 9,876 | 9,615 | 84 |
| TN-197810 | 143.3 | May 21, 2025 | $802,200 | 5,600 | 7,030 | 81 |
| TN-248691 | 271.2 | Jul 27, 2026 | $1,089,700 | 4,018 | 6,998 | 75 |
| TN-768044 | 169.7 | May 8, 2025 | $596,800 | 3,516 | 7,721 | 74 |
| TN-986303 | 48.1 | Jul 27, 2026 | $322,500 | 6,707 | 8,817 | 70 |
| TN-156354 | 49.9 | May 28, 2025 | $204,500 | 4,099 | 4,896 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.