Comparable sales & offer analysis
Parcel WI-954477
Monroe County, WI · 15.37 ac · Residential · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$84,800
Adjusted value
$70,349
Value range
$57,891–$82,807
Comp $/acre
$4,577/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +20.5% versus the adjusted value.
Offer position
Max allowable offer
$40,200
Offer $/acre
$2,615/ac
Projected profit
$21,105
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-544223 | 12.8 | Jul 27, 2026 | $78,600 | 6,149 | 5,202 | 83 |
| WI-204213 | 12.7 | Feb 14, 2026 | $56,100 | 4,421 | 4,759 | 78 |
| WI-893574 | 8.0 | May 17, 2026 | $48,100 | 6,026 | 4,947 | 77 |
| WI-605830 | 41.0 | Jul 27, 2026 | $257,800 | 6,295 | 5,305 | 76 |
| WI-404460 | 15.2 | Feb 1, 2025 | $114,700 | 7,553 | 4,811 | 76 |
| WI-136178 | 52.7 | Jul 27, 2026 | $180,900 | 3,432 | 4,168 | 73 |
| WI-273897 | 10.1 | Aug 8, 2024 | $61,500 | 6,089 | 4,642 | 70 |
| WI-234758 | 18.8 | Dec 19, 2024 | $107,300 | 5,693 | 5,493 | 69 |
| WI-473459 | 7.3 | Mar 13, 2025 | $17,500 | 2,381 | 3,000 | 66 |
| WI-885434 | 30.7 | May 7, 2025 | $115,700 | 3,765 | 3,034 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
