Comparable sales & offer analysis
Parcel CA-531276
Monterey County, CA · 2.02 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 3, 2026
Valuation summary
Asking price
$24,600
Adjusted value
$21,876
Value range
$16,942–$26,809
Comp $/acre
$10,830/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +12.5% versus the adjusted value.
Offer position
Max allowable offer
$12,501
Offer $/acre
$6,188/ac
Projected profit
$6,563
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-471425 | 2.3 | Jun 30, 2026 | $20,400 | 9,082 | 11,503 | 88 |
| CA-991439 | 2.3 | Sep 20, 2025 | $16,800 | 7,418 | 6,597 | 79 |
| CA-961117 | 1.8 | Jul 27, 2026 | $14,600 | 8,089 | 9,458 | 79 |
| CA-751319 | 2.1 | Oct 20, 2024 | $21,100 | 10,144 | 12,772 | 73 |
| CA-580605 | 1.2 | Jun 5, 2025 | $16,900 | 13,634 | 14,116 | 70 |
| CA-102370 | 4.5 | Sep 12, 2025 | $51,800 | 11,635 | 12,440 | 69 |
| CA-780554 | 1.2 | Sep 12, 2025 | $9,000 | 7,489 | 7,947 | 69 |
| CA-310481 | 1.1 | Mar 25, 2026 | $18,500 | 16,407 | 14,126 | 68 |
| CA-481919 | 3.2 | Feb 15, 2026 | $33,700 | 10,486 | 9,257 | 67 |
| CA-520530 | 1.2 | Jan 25, 2024 | $13,200 | 11,267 | 10,536 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.