Comparable sales & offer analysis
Parcel WY-869134
Natrona County, WY · 1,121 ac · Unzoned · Paved · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,152,600
Adjusted value
$1,050,768
Value range
$810,577–$1,290,959
Comp $/acre
$937/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.7% versus the adjusted value.
Offer position
Max allowable offer
$600,439
Offer $/acre
$535/ac
Projected profit
$315,230
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-509148 | 1132.8 | Jul 27, 2026 | $573,800 | 507 | 703 | 83 |
| WY-419328 | 1290.6 | Jun 9, 2026 | $801,200 | 621 | 946 | 77 |
| WY-718007 | 495.7 | Jul 27, 2026 | $321,200 | 648 | 729 | 73 |
| WY-368924 | 963.1 | Jun 18, 2024 | $630,800 | 655 | 1,160 | 71 |
| WY-438768 | 860.2 | Jan 14, 2025 | $456,000 | 530 | 876 | 71 |
| WY-417752 | 412.1 | Jan 2, 2024 | $389,600 | 945 | 1,315 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.