Comparable sales & offer analysis
Parcel CT-316427
Naugatuck Valley Planning Region County, CT · 26.30 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$990,500
Adjusted value
$882,655
Value range
$695,863–$1,069,448
Comp $/acre
$33,561/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +12.2% versus the adjusted value.
Offer position
Max allowable offer
$504,375
Offer $/acre
$19,178/ac
Projected profit
$264,797
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CT-476132 | 21.2 | May 16, 2026 | $852,200 | 40,122 | 48,260 | 89 |
| CT-146104 | 20.8 | Jul 27, 2026 | $709,400 | 34,091 | 40,561 | 82 |
| CT-866627 | 30.4 | Dec 19, 2024 | $856,900 | 28,187 | 30,994 | 82 |
| CT-186610 | 30.0 | Oct 27, 2024 | $748,100 | 24,913 | 33,546 | 75 |
| CT-266805 | 34.6 | Feb 9, 2026 | $508,400 | 14,703 | 26,336 | 74 |
| CT-205709 | 15.6 | Dec 28, 2025 | $337,800 | 21,612 | 37,416 | 73 |
| CT-515949 | 18.6 | Apr 20, 2025 | $258,900 | 13,921 | 25,285 | 73 |
| CT-136633 | 30.5 | Mar 21, 2024 | $638,400 | 20,911 | 28,806 | 70 |
| CT-605839 | 17.2 | Mar 5, 2025 | $258,200 | 15,027 | 31,964 | 68 |
| CT-235290 | 11.5 | Jun 14, 2025 | $272,800 | 23,636 | 27,513 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.