Comparable sales & offer analysis
Parcel CT-515949
Naugatuck Valley Planning Region County, CT · 18.60 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$311,600
Adjusted value
$385,011
Value range
$315,701–$454,321
Comp $/acre
$20,700/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -19.1% versus the adjusted value.
Offer position
Max allowable offer
$220,006
Offer $/acre
$11,828/ac
Projected profit
$115,503
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CT-476132 | 21.2 | May 16, 2026 | $852,200 | 40,122 | 28,196 | 85 |
| CT-146104 | 20.8 | Jul 27, 2026 | $709,400 | 34,091 | 23,698 | 84 |
| CT-205709 | 15.6 | Dec 28, 2025 | $337,800 | 21,612 | 21,860 | 83 |
| CT-316427 | 26.3 | Jul 10, 2026 | $1,018,200 | 38,716 | 22,841 | 81 |
| CT-605839 | 17.2 | Mar 5, 2025 | $258,200 | 15,027 | 18,675 | 77 |
| CT-266805 | 34.6 | Feb 9, 2026 | $508,400 | 14,703 | 15,387 | 69 |
| CT-186610 | 30.0 | Oct 27, 2024 | $748,100 | 24,913 | 19,599 | 68 |
| CT-866627 | 30.4 | Dec 19, 2024 | $856,900 | 28,187 | 18,108 | 67 |
| CT-234305 | 5.7 | Jul 27, 2026 | $149,700 | 26,496 | 19,346 | 65 |
| CT-235290 | 11.5 | Jun 14, 2025 | $272,800 | 23,636 | 16,074 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.