Comparable sales & offer analysis
Parcel WY-631156
Niobrara County, WY · 3.47 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$6,500
Adjusted value
$8,394
Value range
$6,837–$9,951
Comp $/acre
$2,419/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.6% versus the adjusted value.
Offer position
Max allowable offer
$4,797
Offer $/acre
$1,382/ac
Projected profit
$2,518
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-510967 | 3.0 | Mar 8, 2024 | $9,200 | 3,039 | 2,850 | 76 |
| WY-141024 | 3.1 | Feb 15, 2024 | $9,800 | 3,101 | 2,918 | 75 |
| WY-652093 | 6.8 | Jul 27, 2026 | $18,200 | 2,671 | 1,719 | 72 |
| WY-461437 | 4.3 | Dec 25, 2024 | $11,800 | 2,779 | 2,199 | 71 |
| WY-961680 | 5.1 | Mar 7, 2025 | $12,300 | 2,433 | 1,835 | 71 |
| WY-880763 | 2.6 | Jul 7, 2024 | $8,800 | 3,368 | 2,264 | 66 |
| WY-721987 | 6.3 | Sep 29, 2024 | $20,700 | 3,274 | 2,657 | 65 |
| WY-432671 | 10.4 | Jan 31, 2025 | $32,200 | 3,103 | 3,033 | 59 |
| WY-452195 | 7.4 | Nov 24, 2023 | $20,400 | 2,768 | 2,348 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.