Comparable sales & offer analysis
Parcel FL-250615
Okaloosa County, FL · 0.70 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$8,200
Adjusted value
$8,005
Value range
$6,664–$9,345
Comp $/acre
$11,435/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.4% versus the adjusted value.
Offer position
Max allowable offer
$4,574
Offer $/acre
$6,534/ac
Projected profit
$2,401
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-410625 | 0.7 | Feb 7, 2026 | $7,500 | 10,606 | 13,621 | 82 |
| FL-330465 | 0.6 | May 3, 2025 | $7,000 | 11,155 | 10,040 | 77 |
| FL-430728 | 0.8 | Jun 4, 2025 | $6,200 | 8,115 | 9,970 | 76 |
| FL-511577 | 1.4 | Jul 27, 2026 | $15,700 | 11,132 | 9,155 | 72 |
| FL-740812 | 0.8 | Jan 6, 2024 | $8,100 | 10,042 | 9,501 | 69 |
| FL-210040 | 0.5 | Feb 12, 2024 | $8,200 | 17,848 | 14,247 | 69 |
| FL-432245 | 2.3 | Jun 15, 2026 | $25,900 | 11,311 | 11,640 | 69 |
| FL-992002 | 1.9 | Jul 27, 2026 | $46,600 | 24,250 | 14,611 | 68 |
| FL-731415 | 1.3 | Apr 29, 2025 | $15,500 | 12,430 | 10,736 | 68 |
| FL-271429 | 1.3 | Aug 17, 2024 | $12,600 | 9,916 | 10,867 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.