Comparable sales & offer analysis
Parcel WA-218885
Okanogan County, WA · 437 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$999,500
Adjusted value
$1,073,021
Value range
$872,147–$1,273,895
Comp $/acre
$2,456/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.9% versus the adjusted value.
Offer position
Max allowable offer
$613,155
Offer $/acre
$1,403/ac
Projected profit
$321,906
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-438954 | 459.4 | Jan 1, 2026 | $1,053,800 | 2,294 | 2,403 | 80 |
| WA-189240 | 565.1 | Mar 3, 2026 | $1,396,100 | 2,471 | 2,318 | 79 |
| WA-198699 | 381.9 | Jul 27, 2026 | $973,300 | 2,549 | 3,376 | 79 |
| WA-788871 | 432.5 | Aug 5, 2025 | $850,400 | 1,966 | 2,478 | 77 |
| WA-238516 | 334.5 | Aug 10, 2025 | $622,300 | 1,861 | 2,095 | 76 |
| WA-907426 | 151.8 | Jan 8, 2025 | $268,700 | 1,770 | 1,921 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.