Comparable sales & offer analysis
Parcel WA-575834
Okanogan County, WA · 47.92 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$120,200
Adjusted value
$156,087
Value range
$133,995–$178,179
Comp $/acre
$3,257/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -23.0% versus the adjusted value.
Offer position
Max allowable offer
$89,192
Offer $/acre
$1,861/ac
Projected profit
$46,826
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-484995 | 26.1 | Feb 17, 2026 | $132,100 | 5,061 | 3,697 | 79 |
| WA-995433 | 35.8 | Jul 27, 2026 | $126,700 | 3,535 | 3,140 | 77 |
| WA-325982 | 53.4 | Jun 19, 2024 | $159,300 | 2,985 | 3,344 | 72 |
| WA-355036 | 26.9 | Jun 2, 2025 | $126,400 | 4,702 | 3,592 | 62 |
| WA-907426 | 151.8 | Jan 8, 2025 | $268,700 | 1,770 | 2,317 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.