Comparable sales & offer analysis
Parcel ID-989463
Oneida County, ID · 806 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$2,964,700
Adjusted value
$2,720,542
Value range
$2,204,287–$3,236,797
Comp $/acre
$3,373/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.0% versus the adjusted value.
Offer position
Max allowable offer
$1,554,596
Offer $/acre
$1,928/ac
Projected profit
$816,163
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-739794 | 1025.0 | Jan 30, 2024 | $6,199,300 | 6,048 | 4,342 | 69 |
| ID-787801 | 241.9 | Apr 1, 2024 | $988,800 | 4,087 | 3,153 | 66 |
| ID-967762 | 235.2 | Sep 27, 2025 | $1,105,100 | 4,699 | 2,917 | 60 |
| ID-787644 | 215.9 | Jul 3, 2025 | $1,707,500 | 7,908 | 4,100 | 60 |
| ID-808258 | 336.9 | Aug 24, 2024 | $1,913,200 | 5,679 | 2,846 | 60 |
| ID-827103 | 145.9 | Aug 12, 2024 | $824,400 | 5,650 | 2,725 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.