Comparable sales & offer analysis
Parcel NC-699691
Onslow County, NC · 504 ac · Recreational · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,422,200
Adjusted value
$1,789,849
Value range
$1,441,816–$2,137,882
Comp $/acre
$3,554/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -20.5% versus the adjusted value.
Offer position
Max allowable offer
$1,022,771
Offer $/acre
$2,031/ac
Projected profit
$536,955
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-739496 | 437.3 | Jul 27, 2026 | $1,565,100 | 3,579 | 4,217 | 85 |
| NC-959609 | 474.6 | Jul 2, 2026 | $819,200 | 1,726 | 2,459 | 82 |
| NC-209946 | 605.8 | Jul 17, 2025 | $3,263,700 | 5,387 | 4,072 | 74 |
| NC-638542 | 219.1 | Sep 24, 2025 | $781,300 | 3,566 | 3,556 | 67 |
| NC-988295 | 183.2 | Feb 14, 2026 | $1,099,900 | 6,004 | 3,812 | 66 |
| NC-488605 | 229.3 | Feb 7, 2025 | $1,147,500 | 5,004 | 4,097 | 64 |
| NC-428046 | 153.0 | Jan 8, 2025 | $728,400 | 4,762 | 2,550 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.