Comparable sales & offer analysis
Parcel NC-797471
Onslow County, NC · 101 ac · Residential · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$674,800
Adjusted value
$617,735
Value range
$521,606–$713,865
Comp $/acre
$6,125/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.2% versus the adjusted value.
Offer position
Max allowable offer
$352,992
Offer $/acre
$3,500/ac
Projected profit
$185,321
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-476864 | 65.0 | Jun 18, 2025 | $445,800 | 6,862 | 6,495 | 76 |
| NC-988295 | 183.2 | Feb 14, 2026 | $1,099,900 | 6,004 | 6,163 | 71 |
| NC-566363 | 45.2 | Jul 27, 2026 | $330,200 | 7,305 | 6,204 | 70 |
| NC-488605 | 229.3 | Feb 7, 2025 | $1,147,500 | 5,004 | 6,625 | 70 |
| NC-428046 | 153.0 | Jan 8, 2025 | $728,400 | 4,762 | 4,124 | 70 |
| NC-267563 | 107.8 | May 20, 2024 | $488,300 | 4,529 | 7,496 | 68 |
| NC-638542 | 219.1 | Sep 24, 2025 | $781,300 | 3,566 | 5,749 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.