Comparable sales & offer analysis
Parcel VT-345385
Orange County, VT · 24.73 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$197,800
Adjusted value
$182,029
Value range
$145,458–$218,600
Comp $/acre
$7,361/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +8.7% versus the adjusted value.
Offer position
Max allowable offer
$104,016
Offer $/acre
$4,206/ac
Projected profit
$54,609
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-114580 | 13.8 | Jul 27, 2026 | $122,900 | 8,907 | 8,312 | 82 |
| VT-514987 | 18.5 | Jul 7, 2026 | $69,500 | 3,753 | 4,963 | 78 |
| VT-305596 | 28.8 | Jun 30, 2025 | $152,900 | 5,306 | 6,690 | 76 |
| VT-824472 | 12.8 | Feb 14, 2026 | $78,400 | 6,147 | 6,744 | 75 |
| VT-393771 | 7.7 | Jul 27, 2026 | $60,900 | 7,925 | 8,292 | 72 |
| VT-565949 | 37.2 | Feb 24, 2025 | $181,500 | 4,878 | 8,135 | 70 |
| VT-794669 | 14.7 | Apr 13, 2025 | $76,500 | 5,194 | 6,050 | 68 |
| VT-644418 | 12.3 | Apr 12, 2024 | $122,100 | 9,955 | 10,067 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.