← New search
Orange County, VT · Sold

VT-345385

3989 County Road 120

$197,800
$7,998/ac · 24.73 ac
Acreage24.73 ac
Price per acre$7,998/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedApr 29, 2024
Coordinates44.0592, -72.3252
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Orange County, Vermont. Wooded hill land with current-use tax enrollment.

View Orange market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
21
Low risk
Wetlands3.5% of tract

Little to no mapped wetland coverage.

Average slope22.3%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

861 ft of deeded road frontage.

Power220 ft away

Power at or near the road.

Buildable area14.32 of 24.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$182,026
$145,456$218,596 · $7,361/ac on 24.73 ac
Asking vs estimate
+8.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $197,800
Maximum allowable offer
$104,015
$4,206/ac · +30.0% target margin

You need $93,785 off asking to hit this margin.

All-in cost$112,856
Net resale$167,464
Projected profit$54,607
ROI+48.4%
Annualized+69.2%
Break-even resale$4,960/ac
Profit if resale lands off target
-20%
$21,115
-10%
$37,861
0%
$54,607
+10%
$71,354
+20%
$88,100
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-114580
Gravel · Power at road
13.8Jul 27, 2026$122,9008,9078,31210.1 mi
82
VT-514987
Dirt · Off grid
18.5Jul 7, 2026$69,5003,7534,9637.7 mi
78
VT-305596
Gravel · Off grid
28.8Jun 30, 2025$152,9005,3066,6907.5 mi
76
VT-824472
Dirt · Power at road
12.8Feb 14, 2026$78,4006,1476,7449.6 mi
75
VT-393771
Gravel · Off grid
7.7Jul 27, 2026$60,9007,9258,2925.0 mi
72
VT-565949
Landlocked · Power at road
37.2Feb 24, 2025$181,5004,8788,1356.2 mi
70
VT-794669
Gravel · Off grid
14.7Apr 13, 2025$76,5005,1946,0509.4 mi
68
VT-644418
Gravel · Power at road
12.3Apr 12, 2024$122,1009,95510,0677.9 mi
64
Show adjustment detail for the top comp
  • Tract size (13.8 ac → 24.73 ac)-6.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.