Comparable sales & offer analysis
Parcel VT-114580
Orange County, VT · 13.80 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$127,900
Adjusted value
$105,601
Value range
$81,514–$129,687
Comp $/acre
$7,652/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.1% versus the adjusted value.
Offer position
Max allowable offer
$60,343
Offer $/acre
$4,373/ac
Projected profit
$31,680
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-824472 | 12.8 | Feb 14, 2026 | $78,400 | 6,147 | 7,242 | 86 |
| VT-514987 | 18.5 | Jul 7, 2026 | $69,500 | 3,753 | 5,330 | 82 |
| VT-794669 | 14.7 | Apr 13, 2025 | $76,500 | 5,194 | 6,498 | 81 |
| VT-393771 | 7.7 | Jul 27, 2026 | $60,900 | 7,925 | 8,904 | 78 |
| VT-644418 | 12.3 | Apr 12, 2024 | $122,100 | 9,955 | 10,811 | 75 |
| VT-392883 | 4.0 | Jul 27, 2026 | $18,800 | 4,660 | 5,010 | 72 |
| VT-345385 | 24.7 | Jun 22, 2024 | $197,000 | 7,966 | 9,328 | 70 |
| VT-305596 | 28.8 | Jun 30, 2025 | $152,900 | 5,306 | 7,184 | 66 |
| VT-343355 | 5.7 | Aug 12, 2024 | $30,700 | 5,405 | 8,072 | 62 |
| VT-565949 | 37.2 | Feb 24, 2025 | $181,500 | 4,878 | 8,737 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.