Comparable sales & offer analysis
Parcel OK-854318
Osage County, OK · 18.26 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$66,800
Adjusted value
$47,858
Value range
$38,925–$56,791
Comp $/acre
$2,621/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +39.6% versus the adjusted value.
Offer position
Max allowable offer
$27,348
Offer $/acre
$1,498/ac
Projected profit
$14,357
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-953870 | 13.2 | Jul 16, 2026 | $44,500 | 3,367 | 2,673 | 83 |
| OK-764449 | 20.1 | Jul 27, 2026 | $47,000 | 2,342 | 2,762 | 81 |
| OK-175326 | 37.9 | Jul 27, 2026 | $55,000 | 1,450 | 1,616 | 73 |
| OK-644838 | 26.6 | Jan 14, 2025 | $49,800 | 1,871 | 3,089 | 69 |
| OK-651580 | 2.5 | Jan 5, 2026 | $8,900 | 3,564 | 2,640 | 64 |
| OK-351898 | 3.2 | Apr 16, 2025 | $12,600 | 3,983 | 3,057 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.