← New search
Osage County, OK · Sold

OK-854318

9860 County Road 154

$66,800
$3,658/ac · 18.26 ac
Acreage18.26 ac
Price per acre$3,658/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedAug 21, 2025
Coordinates36.7098, -96.3657
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Osage County, Oklahoma. Cross Timbers hunting tracts and cattle ground; mineral rights often severed.

View Osage market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
19
Low risk
Wetlands13.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

758 ft of deeded road frontage.

Power139 ft away

Power at or near the road.

Buildable area14.95 of 18.26 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$47,858
$38,925$56,791 · $2,621/ac on 18.26 ac
Asking vs estimate
+39.6%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $66,800
Maximum allowable offer
$27,347
$1,498/ac · +30.0% target margin

You need $39,453 off asking to hit this margin.

All-in cost$29,671
Net resale$44,029
Projected profit$14,358
ROI+48.4%
Annualized+69.3%
Break-even resale$1,766/ac
Profit if resale lands off target
-20%
$5,552
-10%
$9,955
0%
$14,358
+10%
$18,761
+20%
$23,163
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OK-953870
Gravel · Full utilities
13.2Jul 16, 2026$44,5003,3672,6734.8 mi
83
OK-764449
Dirt · Power at road
20.1Jul 27, 2026$47,0002,3422,76214.9 mi
81
OK-175326
Paved · Off grid
37.9Jul 27, 2026$55,0001,4501,6165.9 mi
73
OK-644838
Landlocked · Power at road
26.6Jan 14, 2025$49,8001,8713,0896.9 mi
69
OK-651580
Gravel · Full utilities
2.5Jan 5, 2026$8,9003,5642,6401.5 mi
64
OK-351898
Gravel · Full utilities
3.2Apr 16, 2025$12,6003,9833,0579.0 mi
56
Show adjustment detail for the top comp
  • Tract size (13.2 ac → 18.26 ac)-3.5%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.