Comparable sales & offer analysis
Parcel NY-526848
Otsego County, NY · 78.49 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$351,300
Adjusted value
$314,978
Value range
$226,784–$403,172
Comp $/acre
$4,013/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.5% versus the adjusted value.
Offer position
Max allowable offer
$179,988
Offer $/acre
$2,293/ac
Projected profit
$94,494
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-896025 | 43.2 | Jul 6, 2026 | $205,400 | 4,749 | 3,076 | 75 |
| NY-325158 | 23.1 | Jul 27, 2026 | $175,500 | 7,606 | 4,432 | 74 |
| NY-197870 | 164.6 | Jul 27, 2026 | $329,800 | 2,004 | 2,134 | 72 |
| NY-347190 | 100.6 | Nov 25, 2024 | $407,700 | 4,054 | 3,967 | 72 |
| NY-715542 | 30.5 | Jul 27, 2026 | $336,900 | 11,052 | 5,692 | 72 |
| NY-806243 | 50.6 | Apr 14, 2025 | $426,800 | 8,427 | 4,850 | 70 |
| NY-357828 | 159.6 | Jul 1, 2024 | $395,100 | 2,475 | 2,772 | 70 |
| NY-877542 | 129.8 | Feb 21, 2025 | $601,200 | 4,633 | 3,451 | 67 |
| NY-925947 | 40.9 | Apr 13, 2024 | $202,100 | 4,946 | 5,995 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.